|
Where does your donation actually go?
Community Cabinet / Women's Cabinet Financials...
|
COMMUNITY CABINET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FISCAL YEAR 2009-2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Categories - Revenue |
BUDGET |
JULY |
AUG |
SEPT |
OCT |
NOV |
DEC |
JAN |
FEB |
MAR |
APRIL |
MAY |
JUNE |
Total |
|
Fundraising |
$ 3,800.00 |
$ 140.00 |
|
|
|
|
|
|
|
|
|
|
|
$ 140.00 |
|
Dermody Foundation Grant |
$ 1,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Program Donations - Product |
$ 12,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Program Donations - Promotional |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Corporate Sponsors |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Gas Donation |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Miscellaneous |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Donated Website |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Reimbursement |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Other |
$ 200.00 |
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Adjust to Balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Revenue Total |
$ 17,000.00 |
$ 140.00 |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 140.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Categories - Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Rent |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Phone |
$ 700.00 |
58.92 |
|
|
|
|
|
|
|
|
|
|
|
$ 58.92 |
|
Internet |
$ 100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Office Supplies |
$ 100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Program Supplies |
$ 500.00 |
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Meeting Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Postage |
$ 150.00 |
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Travel/Mileage |
$ 600.00 |
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Storage |
$ 1,000.00 |
75.00 |
|
|
|
|
|
|
|
|
|
|
|
$ 75.00 |
|
Fundraising Expense |
$ 800.00 |
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Program Donations - Product |
$ 12,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Program Donations - Promotional |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Bank Fees |
$ 50.00 |
3.50 |
|
|
|
|
|
|
|
|
|
|
|
$ 3.50 |
|
Misc. Fees |
$ 100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Other |
$ 200.00 |
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Miscellaneous |
$ 100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Capacity Building |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Gas Expense |
$ 600.00 |
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Adjust to Balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ - |
|
Expense Total |
$ 17,000.00 |
$ 137.42 |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 137.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue over expenses |
|
$ 2.58 |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 2.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVENTORY (constant balance) |
|
$ 10,000.00 |
$ 10,000.00 |
$ 10,000.00 |
$ 10,000.00 |
$ 10,000.00 |
$ 10,000.00 |
$ 10,000.00 |
$ 10,000.00 |
$ 10,000.00 |
$ 10,000.00 |
$ 10,000.00 |
$ 10,000.00 |
$ 10,000.00 |
|
Inventory included in total only |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WELLS FARGO BANK BALANCE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heritage Bank Beginning Balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heritage Bank Balance Forward |
|
$ 26.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Heritage Bank Balance Total |
|
$ 29.01 |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
|
|